Neuse 01 Program Nitrogen Summary

July 1, 2012

Neuse 01 Nitrogen Rate

Amount

Total Actual Program Pounds

135,652.49

Total Actual Existing Project Cost

$2,226,235.67

Actual Admin Cost

$948,912.12

Future Project Cost

$0.00

Total Cost for Nitrogen - Neuse 01

$3,175,147.79

Actual Program Avg .Cost

$23.41

Total Receipts

$3,502,500.13

PoundsPresent Day

135,652.49

Total Nitrogen ProjectCostPresent Day

$2,660,488.35

Total AdminCost Present Day

$92,153.88

Program Cost Present Day

$2,752,642.23

Avg.CostPresent day

$20.29

 

 

ACM RATE

$20.29